Share on (1600724580555):

NO. | ITEM | DETAILS |
1 | DAILY CAPACITY | 10MT |
2 | Raw Materials | Waste tyres |
3 | Cost of tyres | 10T*350¥/MT=3500¥ |
4 | Cost of Catalyst | 10MT*0.3%*5000¥/MT=150¥ |
5 | Labor (DAILY) | 3P*150¥/D/P=450¥ |
6 | Electricity & Water | 200¥ |
7 | FUEL COST | 20kg/1000*5h*2*2000¥=400¥ |
8 | Other | 100¥ |
9 | Total Cost | 4800¥ |
10 | Oil Income | 10MT*40%*2800¥/MT=11200¥ |
11 | Steel Income | 10MT*13%*900¥/MT=1170¥ |
12 | Carbon Income | 10MT*35%*400¥/MT=1400¥ |
13 | Gross Income | 13770¥ |
14 | Daily Net Income | 13770¥−4800¥=8970¥ |
15 | Monthly Net Income | 8970/Day*25D=224250¥ |
16 | Yearly Net Income | 224250¥/M*11M=2466750¥ |





New products from manufacturers at wholesale prices